The following information is available in respect of an Indian subsidiary of a US parent.
\, Current dividend per share is Rs 2
\, Current market price per share is Rs 75
Compound growth rates of dividends
Determine the cost of equity, assuming a fixed dividend pay out ratio.
15 per cent | 1 –5 years |
10 | 6 – 10 years |
5 | 11 years and beyond |
The ke would be obtained by solving for ke in the following equation, as it is the case of different growth rates in expected dividends.
\, Rs 75 = \sum\limits_{t\,=\,1}^{5}{\frac{\mathrm{Rs \>2\> (1.15)}^t}{(1+k_e)^t} } +\sum\limits_{t\,=\,6}^{10}{\frac{D_5(1.10)^{t- 5}}{(1+k_e)^t} } +\sum\limits_{t\,=\,11}^{\infty }{\frac{D_{10}\,(1.05)^{t- 10}}{(1+k_e)^t} }
\, The solution of the above equation gives the value of k_e equal to 9.5 per cent.