Question 6.DC.1: Best Buy Company, Inc. Analyze this company’s financial cond...
Best Buy Company, Inc. Analyze this company’s financial condition |
|||||
Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |
Assets | |||||
Cash | $23,830 | $27,063 | $112,789 | $7,138 | $59,872 |
Receivables | 7,318 | 8,716 | 15,981 | 37,968 | 52,944 |
Inventory | 92,991 | 95,684 | 135,838 | 249,991 | 637,950 |
Prepaid expenses | 3,224 | 7,602 | 856 | 332 | 756 |
Other current assets | 642 | 541 | 7,627 | 9,497 | 13,088 |
Total | 128,005 | 139,606 | 273,091 | 304,926 | 764,610 |
Net plant and equipment |
27,359 | 39,572 | 58,250 | 126,442 | 172,724 |
Other assets | 1,423 | 6,350 | 5,877 | 7,774 | 15,160 |
Total assets | $156,787 | $185,528 | $337,218 | $439,142 | $952,494 |
Liabilities | |||||
Current portion of long-term debt |
$2,598 | $4,444 | $38,096 | $5,740 | $8,899 |
Notes payable | 0 | 0 | 4,174 | 8,571 | 11,156 |
Account payable | 29,710 | 41,900 | 68,670 | 118,338 | 294,060 |
Taxes payable | 3,223 | 2,178 | 1,496 | 6,545 | 11,694 |
Accruals | 9,948 | 11,770 | 19,514 | 30,571 | 57,073 |
Other | 4,128 | 14,691 | 14,324 | 16,240 | 19,146 |
Total current liabilities |
49,607 | 74,983 | 146,274 | 186,005 | 402,028 |
Long-term debt | 35,099 | 35,381 | 14,884 | 48,130 | 210,811 |
Other liabilities | 5,931 | 18,423 | 18,492 | 22,724 | 28,211 |
Net worth | 66,150 | 56,741 | 157,568 | 182,283 | 311,444 |
Total | $156,787 | $185,528 | $337,218 | $439,142 | $952,494 |
Revenues | $512,850 | $664,823 | $929,692 | $1,619,978 | $3,006,534 |
Net income | 5,683 | (9,457) | 9,601 | 19,855 | 41,285 |
Best Buy Co., Inc. Analyze this company’s financial condition (continued) |
||||||
Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Industry average |
|
Liquidity | ||||||
Current ratio | 2.58× | 1.86× | 1.87× | 1.63× | 1.90× | 2.10× |
Quick ratio | 0.71× | 0.58× | 0.93× | 0.30× | 0.32× | 0.60× |
Receivables to working capital |
9.30% | 9.30% | 13.50% | 12.60% | 14.60% | 14.00% |
Inventory to working capital | 118.60% | 122.10% | 210.20% | 197.10% | 176.00% | 124.00% |
Debt | ||||||
Debt to equity | 137.00% | 226.90% | 114.00% | 140.90% | 205.80% | 77.5 |
Current debt to equity | 75.00% | 132.10% | 92.80% | 102.00% | 129.10% | 55.70% |
Times interest earned (given) | 12.51× | 2.40× | 12.64× | 26.75× | 29.18× | N/A |
Causal ratios | ||||||
Fixed assets to net worth | 41.40% | 69.70% | 36.90% | 69.40% | 55.50% | 33.40% |
Net sales to net worth | 7.75× | 11.72× | 5.90× | 8.89× | 9.65× | 4.56× |
Profit margin | 1.10% | (1.40%) | 1.03 | 1.23 | 1.37 | 3.20 |
Net sales to inventory | 5.52× | 6.95× | 6.84× | 6.48× | 4.71× | 6.50× |
Collection period (days) | 5.14 | 4.72 | 6.19 | 8.44 | 6.34 | 11.00 |
Misc. assets to net worth | 8.00% | 25.50% | 9.11% | 9.66% | 9.31% | N/A |
DuPont analysis | ||||||
Profit margin | 1.10% | (1.40%) | 1.03 | 1.23 | 1.37 | 3.20 |
Asset turnover | 3.27 | 3.58 | 2.75 | 3.69 | 3.16 | 2.03 |
ROA | 3.60% | (5.02%) | 2.85 | 4.53 | 4.32 | 6.50 |
Equity multiplier | 2.37 | 3.26 | 2.14 | 2.40 | 3.05 | 2.29 |
ROE | 8.53% | (16.64%) | 6.07 | 10.87 | 13.24 | 14.89 |
The blue check mark means that this solution has been answered and checked by an expert. This guarantees that the final answer is accurate.
Learn more on how we answer questions.
Learn more on how we answer questions.
Overall, this is an example of a company with a large fixed asset to net worth and trading ratio. Similarly, its profit margin is low and profits are below average. Its debt ratios are large. This is an example of an overtrader.
Related Answered Questions
Question: 6.KC.5
Verified Answer:
a. Incorrect. This is not correct because sales gr...
Question: 6.KC.4
Verified Answer:
a. Correct. The company’s debt to equity ratio is ...
Question: 6.KC.3
Verified Answer:
a. Correct. Best Buy is an overtrader, so answer a...
Question: 6.KC.2
Verified Answer:
a. Correct. The ratios of receivable and inventory...
Question: 6.KC.1
Verified Answer:
a. Incorrect. This answer cannot be correct becaus...
Question: 6.CS.1
Verified Answer:
Four of the six causal ratios are out of normal bo...
Question: 6.CS.2
Verified Answer:
Liquidity – The company’s quantity of liquidity, a...
Question: 6.CS.4
Verified Answer:
Liquidity looks sound, except that receivables/wor...
Question: 6.DC.2
Verified Answer:
This company is in the apparel business with facto...