Question 4.Act.12: What is the NPV of the Chaotic Industries project from Activ...
What is the NPV of the Chaotic Industries project from Activity 4.2, assuming a 15 per cent opportunity cost of finance (discount rate)? (Use the table in Appendix A.)
The blue check mark means that this solution has been answered and checked by an expert. This guarantees that the final answer is accurate.
Learn more on how we answer questions.
Learn more on how we answer questions.
Remember that the inflows and outflow are expected to be:
Time | £000 | |
Immediately | Cost of vans | (150) |
1 year’s time | Saving before depreciation | 30 |
2 year’s time | Saving before depreciation | 30 |
3 year’s time | Saving before depreciation | 30 |
4 year’s time | Saving before depreciation | 30 |
5 year’s time | Saving before depreciation | 30 |
6 year’s time | Saving before depreciation | 30 |
6 year’s time | Disposal proceeds from the vans | 30 |
The calculation of the NPV of the project is as follows:
Time | Cash flows £000 |
Discount factor (15%) |
Present value £000 |
Immediately | (150) | 1.000 | (150.00) |
1 year’s time | 30 | 0.870 | 26.10 |
2 year’s time | 30 | 0.756 | 22.68 |
3 year’s time | 30 | 0.658 | 19.74 |
4 year’s time | 30 | 0.572 | 17.16 |
5 year’s time | 30 | 0.497 | 14.91 |
6 year’s time | 30 | 0.432 | 12.96 |
6 year’s time | 30 | 0.432 | \underline{12.96} |
NPV \underline{( 23.49 )} |
Related Answered Questions
Question: 4.A.17
Verified Answer:
The minimum price is the amount required to cover ...
Question: 4.Act.15
Verified Answer:
Since we know that at a 15 per cent discount rate,...
Question: 4.Act.14
Verified Answer:
As the NPV is positive when discounting at 20 per ...
Question: 4.2
Verified Answer:
The ARR of the project will be:
ARR =\frac{...
Question: 4.3
Verified Answer:
These cash flows will give a zero NPV at both 10 p...
Question: 4.1
Verified Answer:
Inflows and outflows from sales of the service wou...
Question: 4.S-AQ.1
Verified Answer:
Beacon Chemicals plc
(a) Relevant cash flows are a...
Question: 4.RQ.4
Verified Answer:
Cash flows are preferred to profit flows because c...
Question: 4.RQ.3
Verified Answer:
The IRR method does appear to be preferred to the ...
Question: 4.RQ.2
Verified Answer:
The payback method, in its original form, does not...