Compute the ROR for the following cash flows:
End of Year | 0 | 1 | 2 | 3 |
Cash Flow, $1000 | -50 | 30 | -1 | 30 |
Descartes’ rule tells us to expect no more than three positive values for i * . Adding and subtracting $31 000 from CF_2, we obtain
0 = -$50 000 + $30 000(P/A, i*%, 3) – $31 000(P/F, i*%, 2)
As a first approximation, neglect the last term on the right:
(A/P, i*%, 3) = \frac{\$30 000}{\$50 000} = 0.60000
From the tables in Appendix A, we see that:
\begin{array}{c | c} i & (A/P,\ i\%,\ 3) \\ \hline 30\% & 0.55063 \\ 40\% & 0.62936 \end{array}Hence, for the approximate equation, 30% < i* <40%. Restoring the neglected term should pull i* closer to 30% ; hence, try i = 30% :
NPV = -$50 000 + $30 000(0.55063)^{-1} – $31 000(1.6900)^{-1} = -$13 860.15
Under the previous approximation, NPV = -$31000(P/F, i*%, 2) = -$18000, and under the present approximation, NPV = -$I3 860.15; we conclude that i* < 30%. Try i = 8%:
NPV = -$50 000 + $30 000(0.38803)^{-1} – $31 000(1.1664)^{-1} = +$736.11
Hence, i* >8%. Try i = 10%:
NPV = -$50 000 + $30 000(0.40211)^{-1} – $31 000(1.2100)^{-1} = -$1013.38
Hence, 8% < i* < 10%. Try i = 9%:
NPV = -$50 000 + $30 000(0.39505)^{-1} – $31 000(1.1881)^{-1} = -$152.33
Hence, 8% < i* < 9%. By linear interpolation,
i* ≈ 8% + \frac{0 – \$736.11}{-\$152.33 – \$736.11} (9% – 8%) = 8.83%
It is not difficult to show that there are no other positive values-in fact, no other real values-of i* besides i * = 8.83%.