The following information is available in respect of an Indian subsidiary of a US parent.
Current dividend per share is Rs 2
Current market price per share is Rs 75
Compound growth rates of dividends
Determine the cost of equity, assuming a fixed dividend pay out ratio.
15 per cent | 1 –5 years |
10 | 6 – 10 years |
5 | 11 years and beyond |
The ke would be obtained by solving for ke in the following equation, as it is the case of different growth rates in expected dividends.
Rs 75 =t=1∑5(1+ke)tRs2(1.15)t+t=6∑10(1+ke)tD5(1.10)t−5+t=11∑∞(1+ke)tD10(1.05)t−10
The solution of the above equation gives the value of ke equal to 9.5 per cent.