Question 4.12: What is the NPV of the Chaotic Industries project from Activ...

What is the NPV of the Chaotic Industries project from Activity 4.2, assuming a 15 per cent opportunity cost of finance (discount rate)? (Use the table in Appendix A.)

The blue check mark means that this solution has been answered and checked by an expert. This guarantees that the final answer is accurate.
Learn more on how we answer questions.

Remember that the inflows and outflow are expected to be:

Time     £000
Immediately Cost of vans (150)
1 year’s time Saving before depreciation 30
2 year’s time Saving before depreciation 30
3 year’s time Saving before depreciation 30
4 year’s time Saving before depreciation 30
5 year’s time Saving before depreciation 30
6 year’s time Saving before depreciation 30
6 year’s time Disposal proceeds from the vans 30

The calculation of the NPV of the project is as follows:

Time Cash flows
£000
Discount factor
(15%)
Present value
£000
Immediately (150) 1.000 (150.00)
1 year’s time 30 0.870 26.10
2 year’s time 30 0.756  22.68
3 year’s time 30 0.658 19.74
4 year’s time 30 0.572 17.16
5 year’s time 30 0.497 14.91
6 year’s time 30 0.432 12.96
6 year’s time 30 0.432 \underline{12.96}
NPV    \underline{( 23.49 )}

Related Answered Questions

Question: 4.5

Verified Answer:

The inflows and outflows are expected to be: T...