Question 4.12: What is the NPV of the Chaotic Industries project from Activ...
What is the NPV of the Chaotic Industries project from Activity 4.2, assuming a 15 per cent opportunity cost of finance (discount rate)? (Use the table in Appendix A.)
The blue check mark means that this solution has been answered and checked by an expert. This guarantees that the final answer is accurate.
Learn more on how we answer questions.
Learn more on how we answer questions.
Remember that the inflows and outflow are expected to be:
Time | £000 | |
Immediately | Cost of vans | (150) |
1 year’s time | Saving before depreciation | 30 |
2 year’s time | Saving before depreciation | 30 |
3 year’s time | Saving before depreciation | 30 |
4 year’s time | Saving before depreciation | 30 |
5 year’s time | Saving before depreciation | 30 |
6 year’s time | Saving before depreciation | 30 |
6 year’s time | Disposal proceeds from the vans | 30 |
The calculation of the NPV of the project is as follows:
Time | Cash flows £000 |
Discount factor (15%) |
Present value £000 |
Immediately | (150) | 1.000 | (150.00) |
1 year’s time | 30 | 0.870 | 26.10 |
2 year’s time | 30 | 0.756 | 22.68 |
3 year’s time | 30 | 0.658 | 19.74 |
4 year’s time | 30 | 0.572 | 17.16 |
5 year’s time | 30 | 0.497 | 14.91 |
6 year’s time | 30 | 0.432 | 12.96 |
6 year’s time | 30 | 0.432 | \underline{12.96} |
NPV \underline{( 23.49 )} |
Related Answered Questions
Question: 4.A.17
Verified Answer:
The minimum price is the amount required to cover ...
Question: 4.15
Verified Answer:
Since we know that, at a 15 per cent discount rate...
Question: 6.14
Verified Answer:
The current cost of trade credit is:
£
Bad ...
Question: 4.SE.5
Verified Answer:
Newton Electronics Ltd
(a) Opt...
Question: 4.SE.6
Verified Answer:
Chesterfield Wanderers
(a)
Player option
Yea...
Question: 4.SE.1
Verified Answer:
Mylo Ltd
(a) The annual depreci...
Question: 4.5
Verified Answer:
The inflows and outflows are expected to be:
T...
Question: 4.6
Verified Answer:
The PP for each project is three years and so the ...
Question: 4.18
Verified Answer:
Your answer should be as follows:
(a) [...
Question: 4.2
Verified Answer:
The vans will save the business £30,000 a year (th...