(LO 1, 2, 5) MCA Corporation is reviewing an investment proposal. The initial cost is $105,000. Estimates of the book value of the investment at the end of each year, the net cash flows for each year, and the net income for each year are presented in the schedule below. All cash flows are assumed to lake place at the end of the year. The salvage value of the investment at the end of each year is equal to its book value. There would be no salvage value at the end of the investment’s life.
| Investment Proposal | |||
| Year | Book Value | Annual
Cash Flows |
Annual Net Income |
| 1 | $70,000 | $45,000 | $16,000 |
| 2 | 42,000 | 40,000 | 18,000 |
| 3 | 21,000 | 35,000 | 20,000 |
| 4 | 7,000 | 30,000 | 22,000 |
| 5 | 0 | 25,000 | 24,000 |
MCA Corporation uses a 15% target rate of return for new investment proposals.
Instructions
a. What is the cash payback period for this proposal?
b. What is the annual rate of return for the investment?
c. What is the net present value of the investment?
(CMA-Canada adapted)
Calculate payback, annual rate of return, and net present value
